The Tip Desk

ExlService Holdings, Inc.

Company Stats

Market Cap
$5.2B
as of Sep 30, 2026
Shares Outstanding
151.6M
Free Float
96.3%

Income Statement

Revenue
$2.1B
Operating Income
$313.8M
Net Income
$251.0M
EBITDA
$373.0M
Revenue Growth, 3Y
13.9%
FCF Margin, 3Y Avg
12.0%
FCF Margin, Worst Year
9.7%

Cash Flow

Free Cash Flow
$298.1M
FCF Yield
5.7%
Owner FCF Yield
4.2%

Balance Sheet

Cash & Equivalents
$146.3M

Returns & Capital

Share Repurchases
$328.5M
Buyback Yield, 3Y Avg
4.3%
SBC, 3Y Avg
$70.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.1B$298.1M14.3%
FY2024$1.8B$222.3M12.1%
FY2023$1.6B$158.4M9.7%
FY2022$1.4B$121.3M8.6%
FY2021$1.1B$147.1M13.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage