The Tip Desk

ETSY INC

Company Stats

Market Cap
$6.6B
as of Sep 30, 2026
Enterprise Value
$8.1B
Shares Outstanding
91.8M
Free Float
87.3%

Income Statement

Revenue
$2.9B
Operating Income
$266.2M
Net Income
$163.0M
EBITDA
$368.1M
Non-cash Impairment
$101.7M
Revenue Growth, 3Y
4.0%
FCF Margin, 3Y Avg
25.0%
FCF Margin, Worst Year
23.5%

Cash Flow

Free Cash Flow
$678.0M
FCF Yield
10.3%
Owner FCF Yield
6.6%

Balance Sheet

Cash & Equivalents
$1.4B
Total Debt
$3.0B
Net Debt
$1.6B
Net Debt / EBITDA
4.31x
EV / EBITDA
22.14x
Net Debt / EBIT
5.96x

Returns & Capital

Share Repurchases
$776.9M
Buyback Yield, 3Y Avg
10.6%
SBC, 3Y Avg
$270.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.9B$678.0M23.5%
FY2024$2.8B$738.3M26.3%
FY2023$2.7B$692.6M25.2%
FY2022$2.6B$673.4M26.2%
FY2021$2.3B$640.3M27.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage