The Tip Desk

Elastic N.V.

Company Stats

Market Cap
$9.6B
as of Sep 30, 2026
Enterprise Value
$9.4B
Shares Outstanding
105.0M
Free Float
71.5%

Income Statement

Revenue
$1.7B
Operating Income
-$33.5M
Net Income
$367.8M
EBITDA
-$30.5M
Revenue Growth, 3Y
17.6%
FCF Margin, 3Y Avg
15.9%
FCF Margin, Worst Year
11.5%

Cash Flow

Free Cash Flow
$321.8M
FCF Yield
3.3%
Owner FCF Yield
0.2%

Balance Sheet

Cash & Equivalents
$768.7M
Total Debt
$575.0M
Net Cash
$193.7M

Returns & Capital

Share Repurchases
$340.1M
Buyback Yield, 3Y Avg
1.2%
SBC, 3Y Avg
$265.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$1.7B$321.8M18.5%
FY2025$1.5B$261.8M17.7%
FY2024$1.3B$145.3M11.5%
FY2023$1.1B$33.0M3.1%
FY2022$862.4M$3.2M0.4%

Annual filing data through FY ended April 30, 2026; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage