Empire State Realty Trust, Inc.
Company Stats
- Market Cap
- $697.7M
- as of Sep 30, 2026
- Enterprise Value
- $3.0B
- Shares Outstanding
- 173.1M
- Free Float
- 59.5%
Income Statement
- Revenue
- $766.8M
- Operating Income
- $135.6M
- Net Income
- $73.0M
- EBITDA
- $330.4M
- Revenue Growth, 3Y
- 1.9%
Balance Sheet
- Cash & Equivalents
- $132.7M
- Total Debt
- $2.4B
- Net Debt
- $2.3B
- Net Debt / EBITDA
- 6.83x
- EV / EBITDA
- 8.94x
- Net Debt / EBIT
- 16.63x
Returns & Capital
- Dividends Paid
- $23.7M
- Dividend Yield
- 3.4%
- Dividend Payout, 3Y Avg
- 29.4%
- Share Repurchases
- $8.1M
- Buyback Yield, 3Y Avg
- 1.0%
- SBC, 3Y Avg
- $22.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $766.8M | — | — |
| FY2024 | $766.8M | — | — |
| FY2023 | $738.2M | $63.3M | 8.6% |
| FY2022 | $725.7M | $125.2M | 17.3% |
| FY2021 | $624.1M | -$185.9M | -29.8% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 31, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges