ESCALADE INC
Company Stats
- Market Cap
- $262.0M
- as of Sep 30, 2026
- Shares Outstanding
- 13.8M
- Free Float
- 26.2%
Income Statement
- Revenue
- $240.2M
- Operating Income
- $18.7M
- Net Income
- $13.7M
- EBITDA
- $23.8M
- Revenue Growth, 3Y
- -8.5%
- FCF Margin, 3Y Avg
- 14.3%
- FCF Margin, Worst Year
- 11.9%
Cash Flow
- Free Cash Flow
- $28.5M
- FCF Yield
- 10.9%
- Owner FCF Yield
- 10.2%
Returns & Capital
- Dividends Paid
- $8.3M
- Dividend Yield
- 3.2%
- Dividend Payout, 3Y Avg
- 62.4%
- Share Repurchases
- $3.1M
- Buyback Yield, 3Y Avg
- 0.7%
- SBC, 3Y Avg
- $1.9M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $240.2M | $28.5M | 11.9% |
| FY2024 | $251.5M | $34.0M | 13.5% |
| FY2023 | $263.6M | $46.2M | 17.5% |
| FY2022 | $313.8M | $6.5M | 2.1% |
| FY2021 | $313.6M | -$8.6M | -2.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges