ESAB Corp
Company Stats
- Market Cap
- $4.1B
- as of Sep 30, 2026
- Enterprise Value
- $5.2B
- Shares Outstanding
- 62.2M
- Free Float
- 85.8%
Income Statement
- Revenue
- $2.8B
- Operating Income
- $412.2M
- Net Income
- $226.8M
- EBITDA
- $496.3M
- Revenue Growth, 3Y
- 3.1%
- FCF Margin, 3Y Avg
- 9.6%
- FCF Margin, Worst Year
- 7.5%
Cash Flow
- Free Cash Flow
- $213.3M
- FCF Yield
- 5.2%
- Owner FCF Yield
- 4.8%
Balance Sheet
- Cash & Equivalents
- $185.9M
- Total Debt
- $1.2B
- Net Debt
- $1.1B
- Net Debt / EBITDA
- 2.13x
- EV / EBITDA
- 10.38x
- Net Debt / EBIT
- 2.57x
Returns & Capital
- Dividends Paid
- $21.9M
- Dividend Yield
- 0.5%
- Dividend Payout, 3Y Avg
- 7.5%
- SBC, 3Y Avg
- $17.6M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $2.8B | $213.3M | 7.5% |
| FY2024 | $2.7B | $303.6M | 11.1% |
| FY2023 | $2.8B | $282.3M | 10.2% |
| FY2022 | $2.6B | $174.1M | 6.7% |
| FY2021 | $2.4B | $215.2M | 8.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
ESAB to Buy Eddyfi Technologies in $1.45 Billion Deal