The Tip Desk

Embecta Corp.

Company Stats

Market Cap
$320.7M
as of Sep 30, 2026
Enterprise Value
$1.5B
Shares Outstanding
56.7M
Free Float
98.6%

Income Statement

Revenue
$1.1B
Operating Income
$242.1M
Net Income
$95.4M
EBITDA
$282.8M
Revenue Growth, 3Y
-1.5%
FCF Margin, 3Y Avg
7.4%
FCF Margin, Worst Year
1.8%

Cash Flow

Free Cash Flow
$182.4M
FCF Yield
56.9%
Owner FCF Yield
47.0%

Balance Sheet

Cash & Equivalents
$225.5M
Total Debt
$1.4B
Net Debt
$1.2B
Net Debt / EBITDA
4.21x
EV / EBITDA
5.35x
Net Debt / EBIT
4.92x

Returns & Capital

Dividends Paid
$35.0M
Dividend Yield
10.9%
Dividend Payout, 3Y Avg
43.2%
SBC, 3Y Avg
$26.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.1B$182.4M16.9%
FY2024$1.1B$19.9M1.8%
FY2023$1.1B$41.2M3.7%
FY2022$1.1B$388.6M34.4%
FY2021$1.2B$419.5M36.0%

Annual filing data through FY ended September 30, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage