The Tip Desk

Elicio Therapeutics, Inc.

Company Stats

Market Cap
$47.8M
as of Sep 30, 2026
Shares Outstanding
26.3M
Free Float
51.9%

Income Statement

Operating Income
-$37.7M
Net Income
-$39.6M
EBITDA
-$37.5M

Cash Flow

Free Cash Flow
-$37.0M
FCF Yield
-77.3%
Owner FCF Yield
-82.9%

Balance Sheet

Cash & Equivalents
$18.6M

Returns & Capital

SBC, 3Y Avg
$1.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025—-$37.0M—
FY2024—-$37.2M—
FY2023—-$32.8M—
FY2022$2.3M-$22.8M-992.3%
FY2021$28.3M-$53.0M-187.3%

Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage