The Tip Desk

ESTEE LAUDER COMPANIES INC

Company Stats

Market Cap
$33.6B
as of Sep 30, 2026
Shares Outstanding
361.8M
Free Float
51.7%

Income Statement

Revenue
$15.0B
Operating Income
$780.0M
Net Income
$182.0M
EBITDA
$1.6B
Revenue Growth, 3Y
-1.8%
FCF Margin, 3Y Avg
7.6%
FCF Margin, Worst Year
4.7%

Cash Flow

Free Cash Flow
$1.3B
FCF Yield
3.9%
Owner FCF Yield
3.0%

Balance Sheet

Total Debt
$7.3B

Returns & Capital

Dividends Paid
$508.0M
Dividend Yield
1.5%
Share Repurchases
$70.0M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$313.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$15.0B$1.3B8.7%
FY2025$14.3B$670.0M4.7%
FY2024$15.6B$1.4B9.2%
FY2023$15.9B$728.0M4.6%
FY2022$17.7B$2.0B11.3%

Annual filing data through FY ended June 30, 2026; shares and float as of October 9, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage