EDISON INTERNATIONAL
Company Stats
- Market Cap
- $20.7B
- as of Sep 30, 2026
- Shares Outstanding
- 384.8M
- Free Float
- 100.0%
Income Statement
- Revenue
- $19.3B
- Operating Income
- $7.1B
- Net Income
- $4.5B
- EBITDA
- $10.3B
- Non-cash Impairment
- $106.0M
- Revenue Growth, 3Y
- 3.9%
- FCF Margin, 3Y Avg
- -6.7%
- FCF Margin, Worst Year
- -12.5%
Cash Flow
- Free Cash Flow
- -$715.0M
- FCF Yield
- -3.5%
- Owner FCF Yield
- -3.7%
Balance Sheet
- Cash & Equivalents
- $158.0M
Returns & Capital
- Dividends Paid
- $1.3B
- Dividend Yield
- 6.2%
- Dividend Payout, 3Y Avg
- 71.6%
- Share Repurchases
- $32.0M
- Buyback Yield, 3Y Avg
- 0.4%
- SBC, 3Y Avg
- $53.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $19.3B | -$715.0M | -3.7% |
| FY2024 | $17.6B | -$693.0M | -3.9% |
| FY2023 | $16.3B | -$2.0B | -12.5% |
| FY2022 | $17.2B | -$2.6B | -14.9% |
| FY2021 | $14.9B | -$5.5B | -36.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 22, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
EV and Auto Transition: Program Risks and Recovery Forecasts
Stronger demand supports expansion as pricing diverges