The Tip Desk

VAALCO ENERGY INC /DE/

Company Stats

Market Cap
$595.4M
as of Sep 30, 2026
Shares Outstanding
105.2M
Free Float
91.7%

Income Statement

Revenue
$359.3M
Operating Income
-$20.6M
Net Income
-$41.4M
EBITDA
$89.4M
Revenue Growth, 3Y
0.5%
FCF Margin, 3Y Avg
42.6%
FCF Margin, Worst Year
21.8%

Cash Flow

Free Cash Flow
$204.5M
FCF Yield
34.3%
Owner FCF Yield
33.3%

Balance Sheet

Cash & Equivalents
$58.9M

Returns & Capital

Dividends Paid
$26.5M
Dividend Yield
4.4%
Share Repurchases
$709,000
Buyback Yield, 3Y Avg
1.7%
SBC, 3Y Avg
$4.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$359.3M$204.5M56.9%
FY2024$479.0M$104.2M21.8%
FY2023$455.1M$223.6M49.1%
FY2022$354.3M$128.8M36.4%
FY2021$199.1M$27.6M13.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 9, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage