The Tip Desk

Ecovyst Inc.

Company Stats

Market Cap
$1.1B
as of Sep 30, 2026
Enterprise Value
$1.3B
Shares Outstanding
109.5M
Free Float
87.3%

Income Statement

Revenue
$723.5M
Operating Income
$64.9M
Net Income
-$71.1M
EBITDA
$132.7M
Revenue Growth, 3Y
-4.1%
FCF Margin, 3Y Avg
13.0%
FCF Margin, Worst Year
9.7%

Cash Flow

Free Cash Flow
$69.9M
FCF Yield
6.5%
Owner FCF Yield
5.6%

Balance Sheet

Cash & Equivalents
$197.2M
Total Debt
$397.1M
Net Debt
$199.9M
Net Debt / EBITDA
1.51x
EV / EBITDA
9.62x
Net Debt / EBIT
3.08x

Returns & Capital

Share Repurchases
$46.9M
Buyback Yield, 3Y Avg
4.0%
SBC, 3Y Avg
$11.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$723.5M$69.9M9.7%
FY2024$598.3M$94.3M15.8%
FY2023$584.8M$78.6M13.4%
FY2022$820.2M$127.7M15.6%
FY2021$611.2M$69.9M11.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage