The Tip Desk

Emergent BioSolutions Inc.

Company Stats

Market Cap
$338.4M
as of Sep 30, 2026
Shares Outstanding
51.3M
Free Float
12.3%

Income Statement

Revenue
$742.9M
Operating Income
$100.1M
Net Income
$52.6M
EBITDA
$195.9M
Revenue Growth, 3Y
-12.7%
FCF Margin, 3Y Avg
-0.0%
FCF Margin, Worst Year
-24.6%

Cash Flow

Free Cash Flow
$156.8M
FCF Yield
46.3%
Owner FCF Yield
41.5%

Balance Sheet

Cash & Equivalents
$205.4M

Returns & Capital

Share Repurchases
$24.9M
Buyback Yield, 3Y Avg
2.5%
SBC, 3Y Avg
$19.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$742.9M$156.8M21.1%
FY2024$1.0B$35.8M3.4%
FY2023$1.0B-$257.9M-24.6%
FY2022$1.1B-$149.9M-13.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage