Datavault AI Inc.
Company Stats
- Market Cap
- $148.0M
- as of Sep 30, 2026
- Shares Outstanding
- 949.7M
- Free Float
- 72.2%
Income Statement
- Revenue
- $39.1M
- Operating Income
- -$32.5M
- Net Income
- -$79.0M
- EBITDA
- -$22.1M
- Revenue Growth, 3Y
- 126.5%
- FCF Margin, 3Y Avg
- -477.4%
- FCF Margin, Worst Year
- -714.2%
Cash Flow
- Free Cash Flow
- -$24.0M
- FCF Yield
- -16.2%
- Owner FCF Yield
- -20.4%
Balance Sheet
- Cash & Equivalents
- $2.0M
Returns & Capital
- SBC, 3Y Avg
- $3.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $39.1M | -$24.0M | -61.4% |
| FY2024 | $2.7M | -$17.6M | -656.7% |
| FY2023 | $2.1M | -$14.9M | -714.2% |
| FY2022 | $3.4M | -$17.6M | -521.8% |
| FY2021 | $6.5M | -$11.6M | -177.4% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.