The Tip Desk

DT Midstream, Inc.

Company Stats

Market Cap
$12.2B
as of Sep 30, 2026
Enterprise Value
$15.5B
Shares Outstanding
102.0M
Free Float
99.9%

Income Statement

Revenue
$1.2B
Operating Income
$614.0M
Net Income
$441.0M
EBITDA
$872.0M
Revenue Growth, 3Y
10.6%
FCF Margin, 3Y Avg
26.8%
FCF Margin, Worst Year
2.8%

Cash Flow

Free Cash Flow
$441.0M
FCF Yield
3.6%
Owner FCF Yield
3.4%

Balance Sheet

Cash & Equivalents
$54.0M
Total Debt
$3.4B
Net Debt
$3.3B
Net Debt / EBITDA
3.78x
EV / EBITDA
17.76x
Net Debt / EBIT
5.37x

Returns & Capital

Dividends Paid
$324.0M
Dividend Yield
2.7%
Dividend Payout, 3Y Avg
73.7%
SBC, 3Y Avg
$23.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.2B$441.0M35.5%
FY2024$981.0M$413.0M42.1%
FY2023$922.0M$26.0M2.8%
FY2022$920.0M$387.0M42.1%
FY2021$840.0M$432.0M51.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage