The Tip Desk

DOMO, INC.

Company Stats

Market Cap
$167.0M
as of Sep 30, 2026
Enterprise Value
$258.9M
Shares Outstanding
47.0M
Free Float
68.5%

Income Statement

Revenue
$318.9M
Operating Income
-$39.1M
Net Income
-$59.3M
EBITDA
-$29.3M
Revenue Growth, 3Y
1.1%
FCF Margin, 3Y Avg
-3.1%
FCF Margin, Worst Year
-5.8%

Cash Flow

Free Cash Flow
-$2.0M
FCF Yield
-1.2%
Owner FCF Yield
-34.8%

Balance Sheet

Cash & Equivalents
$43.0M
Total Debt
$134.9M
Net Debt
$91.9M

Returns & Capital

SBC, 3Y Avg
$59.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$318.9M-$2.0M-0.6%
FY2025$317.0M-$18.5M-5.8%
FY2024$319.0M-$9.2M-2.9%
FY2023$308.6M-$18.9M-6.1%
FY2022$258.0M-$6.1M-2.4%

Annual filing data through FY ended January 31, 2026; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage