Walt Disney Co

DIS · Large cap · Calculated market cap · $181.1B · as of 2026-09-30

Company Stats

Market Cap: $181.1B; as of Sep 30, 2026
Enterprise Value: $216.7B
Shares Outstanding: 1.7B
Free Float: 100.0%

Income Statement

Revenue: $94.4B
Operating Income: $17.6B
Net Income: $12.4B
EBITDA: $22.9B
Revenue Growth, 3Y: 4.5%
FCF Margin, 3Y Avg: 8.5%
FCF Margin, Worst Year: 5.5%

Cash Flow

Free Cash Flow: $10.1B
FCF Yield: 5.6%
Owner FCF Yield: 4.8%

Balance Sheet

Cash & Equivalents: $5.7B
Total Debt: $41.3B
Net Debt: $35.6B
Net Debt / EBITDA: 1.55x
EV / EBITDA: 9.47x
Net Debt / EBIT: 2.03x

Returns & Capital

Dividends Paid: $1.8B
Dividend Yield: 1.0%
Dividend Payout, 3Y Avg: 14.0%
Share Repurchases: $3.5B
Buyback Yield, 3Y Avg: 1.2%
SBC, 3Y Avg: $1.3B

Cash Flow by Year

Year	Revenue	FCF	Margin
FY2025	$94.4B	$10.1B	10.7%
FY2024	$91.4B	$8.6B	9.4%
FY2023	$88.9B	$4.9B	5.5%
FY2022	$82.7B	$1.1B	1.3%
FY2021	$67.4B	$2.0B	2.9%

Annual filing data through FY ended September 27, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Company RSS

Earnings

Aug 5, 2026Disney Profit Growth Accelerates as Experiences Lead

Other Coverage

October 14, 2026 Theme Survey

Streaming and Media Economics: Subscription Gains, Ad Pressure September 28, 2026 QBook

Stronger demand supports expansion as pricing diverges September 18, 2026 Theme Survey

Disney's Fubo Deal Lifts Streaming Revenue as Linear Erosion Spreads August 14, 2026 Industry Earnings Roundup

Media Earnings: Demand, Outlook Broadly Upbeat as Costs Diverge July 4, 2026 Guidance Season

Chipmakers Lead a Guidance Season Almost Free of Cuts

The Tip Desk