The Tip Desk

Designer Brands Inc.

Company Stats

Market Cap
$309.3M
as of Sep 30, 2026
Enterprise Value
$697.1M
Shares Outstanding
51.1M
Free Float
26.2%

Income Statement

Revenue
$2.9B
Operating Income
$47.8M
Net Income
-$8.4M
EBITDA
$106.8M
Non-cash Impairment
$4.4M
Revenue Growth, 3Y
-4.4%
FCF Margin, 3Y Avg
2.4%
FCF Margin, Worst Year
1.0%

Cash Flow

Free Cash Flow
$78.3M
FCF Yield
25.3%
Owner FCF Yield
19.2%

Balance Sheet

Cash & Equivalents
$50.9M
Total Debt
$438.7M
Net Debt
$387.8M
Net Debt / EBITDA
3.63x
EV / EBITDA
6.52x
Net Debt / EBIT
8.12x

Returns & Capital

Dividends Paid
$9.7M
Dividend Yield
3.1%
Buyback Yield, 3Y Avg
18.4%
SBC, 3Y Avg
$22.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$2.9B$78.3M2.7%
FY2025$3.0B$31.3M1.0%
FY2024$3.1B$107.4M3.5%
FY2023$3.3B$146.5M4.4%
FY2022$3.2B$138.4M4.3%

Annual filing data through FY ended January 31, 2026; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage