The Tip Desk

CYTOKINETICS INC

Company Stats

Market Cap
$9.2B
as of Sep 30, 2026
Enterprise Value
$10.0B
Shares Outstanding
139.0M
Free Float
94.7%

Income Statement

Revenue
$88.0M
Operating Income
-$612.3M
Net Income
-$785.0M
EBITDA
-$602.1M
Revenue Growth, 3Y
-2.4%
FCF Margin, 3Y Avg
-2764.3%
FCF Margin, Worst Year
-5521.2%

Cash Flow

Free Cash Flow
-$534.8M
FCF Yield
-5.8%
Owner FCF Yield
-7.1%

Balance Sheet

Cash & Equivalents
$122.5M
Total Debt
$999.0M
Net Debt
$876.5M

Returns & Capital

SBC, 3Y Avg
$94.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$88.0M-$534.8M-607.5%
FY2024$18.5M-$399.8M-2164.1%
FY2023$7.5M-$415.7M-5521.2%
FY2022$94.6M-$310.9M-328.6%
FY2021$70.4M-$191.4M-271.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage