The Tip Desk

Crane NXT, Co.

Company Stats

Market Cap
$2.7B
as of Sep 30, 2026
Enterprise Value
$3.6B
Shares Outstanding
57.6M
Free Float
96.4%

Income Statement

Revenue
$1.7B
Operating Income
$246.7M
Net Income
$145.1M
EBITDA
$353.3M
Revenue Growth, 3Y
-21.1%
FCF Margin, 3Y Avg
13.6%
FCF Margin, Worst Year
11.3%

Cash Flow

Free Cash Flow
$198.3M
FCF Yield
7.3%
Owner FCF Yield
6.8%

Balance Sheet

Cash & Equivalents
$233.8M
Total Debt
$1.1B
Net Debt
$905.7M
Net Debt / EBITDA
2.56x
EV / EBITDA
10.24x
Net Debt / EBIT
3.67x

Returns & Capital

Dividends Paid
$39.0M
Dividend Yield
1.4%
Dividend Payout, 3Y Avg
19.8%
SBC, 3Y Avg
$11.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.7B$198.3M12.0%
FY2024$1.5B$168.7M11.3%
FY2023$1.4B$245.2M17.6%
FY2022$3.4B$284.7M8.4%
FY2021$3.4B$258.4M7.6%

Annual filing data through FY ended December 31, 2025; shares and float as of November 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage