Camping World Holdings, Inc.
Company Stats
- Market Cap
- $518.5M
- as of Sep 30, 2026
- Enterprise Value
- $1.8B
- Shares Outstanding
- 103.3M
- Free Float
- 61.5%
Income Statement
- Revenue
- $6.4B
- Operating Income
- $180.2M
- Net Income
- -$89.8M
- EBITDA
- $275.5M
- Non-cash Impairment
- $1.2M
- Revenue Growth, 3Y
- -2.9%
- FCF Margin, 3Y Avg
- 2.2%
- FCF Margin, Worst Year
- -2.3%
Cash Flow
- Free Cash Flow
- -$147.2M
- FCF Yield
- -28.4%
- Owner FCF Yield
- -36.9%
Balance Sheet
- Cash & Equivalents
- $215.0M
- Total Debt
- $1.5B
- Net Debt
- $1.3B
- Net Debt / EBITDA
- 4.60x
- EV / EBITDA
- 6.48x
- Net Debt / EBIT
- 7.04x
Returns & Capital
- Dividends Paid
- $31.4M
- Dividend Yield
- 6.1%
- SBC, 3Y Avg
- $30.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $6.4B | -$147.2M | -2.3% |
| FY2024 | $6.1B | $237.0M | 3.9% |
| FY2023 | $6.2B | $305.0M | 4.9% |
| FY2022 | $7.0B | -$20.8M | -0.3% |
| FY2021 | $6.9B | -$93.8M | -1.4% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges