The Tip Desk

Civeo Corp

Company Stats

Market Cap
$338.9M
as of Sep 30, 2026
Enterprise Value
$507.3M
Shares Outstanding
10.3M
Free Float
15.2%

Income Statement

Revenue
$638.8M
Operating Income
$4.1M
Net Income
-$20.1M
EBITDA
$76.7M
Revenue Growth, 3Y
-2.9%
FCF Margin, 3Y Avg
6.0%
FCF Margin, Worst Year
0.3%

Cash Flow

Free Cash Flow
$2.1M
FCF Yield
0.6%
Owner FCF Yield
-2.1%

Balance Sheet

Cash & Equivalents
$14.4M
Total Debt
$182.8M
Net Debt
$168.4M
Net Debt / EBITDA
2.19x
EV / EBITDA
6.61x
Net Debt / EBIT
40.92x

Returns & Capital

Dividends Paid
$3.4M
Dividend Yield
1.0%
Share Repurchases
$53.6M
Buyback Yield, 3Y Avg
9.3%
SBC, 3Y Avg
$10.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$638.8M$2.1M0.3%
FY2024$682.1M$57.4M8.4%
FY2023$700.8M$64.9M9.3%
FY2022$697.1M$66.4M9.5%
FY2021$594.5M$73.0M12.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 12, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage