The Tip Desk

Cue Biopharma, Inc.

Company Stats

Market Cap
$187.9M
as of Sep 30, 2026
Shares Outstanding
7.3M
Free Float
57.8%

Income Statement

Revenue
$27.5M
Operating Income
-$26.6M
Net Income
-$26.6M
EBITDA
-$26.2M
Revenue Growth, 3Y
180.5%
FCF Margin, 3Y Avg
-399.8%
FCF Margin, Worst Year
-727.9%

Cash Flow

Free Cash Flow
-$21.9M
FCF Yield
-11.6%
Owner FCF Yield
-14.2%

Balance Sheet

Cash & Equivalents
$27.1M

Returns & Capital

SBC, 3Y Avg
$6.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$27.5M-$21.9M-79.6%
FY2024$9.3M-$36.4M-391.9%
FY2023$5.5M-$40.0M-727.9%
FY2022$1.2M-$42.0M-3371.6%
FY2021$14.9M-$39.8M-266.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage