The Tip Desk

CTO Realty Growth, Inc.

Company Stats

Market Cap
$768.1M
as of Sep 30, 2026
Enterprise Value
$1.4B
Shares Outstanding
38.8M
Free Float
94.6%

Income Statement

Revenue
$149.5M
Operating Income
$34.0M
Net Income
$10.1M
EBITDA
$94.0M
Non-cash Impairment
$68,000
Revenue Growth, 3Y
22.0%

Balance Sheet

Cash & Equivalents
$6.5M
Total Debt
$616.3M
Net Debt
$609.9M
Net Debt / EBITDA
6.49x
EV / EBITDA
14.65x
Net Debt / EBIT
17.93x

Returns & Capital

Dividends Paid
$49.0M
Dividend Yield
6.4%
Share Repurchases
$9.4M
Buyback Yield, 3Y Avg
0.7%
SBC, 3Y Avg
$3.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$149.5M——
FY2024$124.5M——
FY2023$109.1M——
FY2022$82.3M-$329.1M-399.7%
FY2021$70.3M-$229.3M-326.3%

Annual filing data through FY ended December 31, 2025; shares and float as of November 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage