The Tip Desk

California Resources Corp

Company Stats

Market Cap
$4.5B
as of Sep 30, 2026
Enterprise Value
$5.7B
Shares Outstanding
88.8M
Free Float
79.2%

Income Statement

Revenue
$3.7B
Operating Income
$598.0M
Net Income
$363.0M
EBITDA
$1.1B
Non-cash Impairment
$59.0M
Revenue Growth, 3Y
10.7%
FCF Margin, 3Y Avg
14.2%
FCF Margin, Worst Year
11.1%

Cash Flow

Free Cash Flow
$543.0M
FCF Yield
12.0%
Owner FCF Yield
11.2%

Balance Sheet

Cash & Equivalents
$132.0M
Total Debt
$1.3B
Net Debt
$1.2B
Net Debt / EBITDA
1.05x
EV / EBITDA
5.12x
Net Debt / EBIT
1.95x

Returns & Capital

Dividends Paid
$136.0M
Dividend Yield
3.0%
Dividend Payout, 3Y Avg
27.3%
Share Repurchases
$377.0M
Buyback Yield, 3Y Avg
5.3%
SBC, 3Y Avg
$42.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.7B$543.0M14.8%
FY2024$3.2B$355.0M11.1%
FY2023$2.8B$468.0M16.7%
FY2022$2.7B$311.0M11.5%
FY2021$1.9B$466.0M24.7%

Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage