The Tip Desk

Core Scientific, Inc./tx

Company Stats

Market Cap
$5.1B
as of Sep 30, 2026
Shares Outstanding
321.3M
Free Float
61.0%

Income Statement

Revenue
$319.0M
Operating Income
-$245.6M
Net Income
-$288.6M
EBITDA
-$176.7M
Non-cash Impairment
$11.4M

Cash Flow

Free Cash Flow
-$450.8M
FCF Yield
-8.8%
Owner FCF Yield
-10.7%

Balance Sheet

Cash & Equivalents
$311.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$319.0M-$450.8M-141.3%
FY2024$510.7M-$52.1M-10.2%
FY2023$502.4M$49.0M9.7%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage