The Tip Desk

Cogent Biosciences, Inc.

Company Stats

Market Cap
$5.6B
as of Sep 30, 2026
Enterprise Value
$5.5B
Shares Outstanding
173.5M
Free Float
83.1%

Income Statement

Operating Income
-$333.4M
Net Income
-$328.9M
EBITDA
-$330.8M

Cash Flow

Free Cash Flow
-$266.0M
FCF Yield
-4.8%
Owner FCF Yield
-5.6%

Balance Sheet

Cash & Equivalents
$312.0M
Total Debt
$230.0M
Net Cash
$82.0M

Returns & Capital

SBC, 3Y Avg
$38.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025—-$266.0M—
FY2024—-$208.4M—
FY2023—-$156.4M—
FY2022—-$125.5M—
FY2021—-$60.5M—

Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage