The Tip Desk

Core Natural Resources, Inc.

Company Stats

Market Cap
$4.3B
as of Sep 30, 2026
Enterprise Value
$4.2B
Shares Outstanding
49.6M
Free Float
93.2%

Income Statement

Revenue
$4.2B
Operating Income
-$182.1M
Net Income
-$153.2M
EBITDA
$439.0M
Revenue Growth, 3Y
25.6%
FCF Margin, 3Y Avg
13.6%
FCF Margin, Worst Year
0.5%

Cash Flow

Free Cash Flow
$21.2M
FCF Yield
0.5%
Owner FCF Yield
-0.3%

Balance Sheet

Cash & Equivalents
$432.2M
Total Debt
$401.4M
Net Cash
$30.8M
EV / EBITDA
9.64x

Returns & Capital

Dividends Paid
$26.3M
Dividend Yield
0.6%
Share Repurchases
$224.3M
Buyback Yield, 3Y Avg
5.4%
SBC, 3Y Avg
$18.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$4.2B$21.2M0.5%
FY2024$2.2B$298.4M13.3%
FY2023$2.6B$690.2M26.9%
FY2022$2.1B$479.5M22.8%
FY2021$1.3B$172.8M13.7%

Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage