The Tip Desk

CLEVELAND-CLIFFS INC.

Company Stats

Market Cap
$6.3B
as of Sep 30, 2026
Enterprise Value
$13.6B
Shares Outstanding
570.6M
Free Float
99.6%

Income Statement

Revenue
$18.6B
Operating Income
-$1.6B
Net Income
-$1.5B
EBITDA
-$344.0M
Revenue Growth, 3Y
-6.8%
FCF Margin, 3Y Avg
-0.4%
FCF Margin, Worst Year
-5.5%

Cash Flow

Free Cash Flow
-$1.0B
FCF Yield
-16.3%
Owner FCF Yield
-17.2%

Balance Sheet

Cash & Equivalents
$57.0M
Total Debt
$7.3B
Net Debt
$7.3B

Returns & Capital

Buyback Yield, 3Y Avg
4.7%
SBC, 3Y Avg
$49.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$18.6B-$1.0B-5.5%
FY2024$19.2B-$590.0M-3.1%
FY2023$22.0B$1.6B7.4%
FY2022$23.0B$1.5B6.4%
FY2021$20.4B$2.1B10.2%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage