The Tip Desk

Core Laboratories Inc. /DE/

Company Stats

Market Cap
$445.1M
as of Sep 30, 2026
Shares Outstanding
45.9M
Free Float
68.2%

Income Statement

Revenue
$526.5M
Operating Income
$56.5M
Net Income
$29.7M
EBITDA
$71.1M
Non-cash Impairment
$34,000
Revenue Growth, 3Y
2.4%
FCF Margin, 3Y Avg
5.4%
FCF Margin, Worst Year
2.8%

Cash Flow

Free Cash Flow
$25.8M
FCF Yield
5.8%
Owner FCF Yield
4.2%

Balance Sheet

Cash & Equivalents
$22.7M

Returns & Capital

Dividends Paid
$1.9M
Dividend Yield
0.4%
Dividend Payout, 3Y Avg
5.8%
Share Repurchases
$12.4M
Buyback Yield, 3Y Avg
1.5%
SBC, 3Y Avg
$8.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$526.5M$25.8M4.9%
FY2024$523.8M$44.5M8.5%
FY2023$509.8M$14.2M2.8%
FY2022$489.7M$14.7M3.0%
FY2021$470.3M$23.0M4.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage