The Tip Desk

Cipher Digital Inc.

Company Stats

Market Cap
$6.6B
as of Sep 30, 2026
Enterprise Value
$9.1B
Shares Outstanding
415.0M
Free Float
84.6%

Income Statement

Revenue
$223.9M
Operating Income
-$421.6M
Net Income
-$822.2M
EBITDA
-$222.6M
Non-cash Impairment
$45.3M
Revenue Growth, 3Y
319.3%
FCF Margin, 3Y Avg
-183.7%
FCF Margin, Worst Year
-310.7%

Cash Flow

Free Cash Flow
-$695.9M
FCF Yield
-10.6%
Owner FCF Yield
-11.4%

Balance Sheet

Cash & Equivalents
$628.3M
Total Debt
$3.2B
Net Debt
$2.6B

Returns & Capital

Share Repurchases
$89.6M
Buyback Yield, 3Y Avg
0.6%
SBC, 3Y Avg
$44.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$223.9M-$695.9M-310.7%
FY2024$151.3M-$227.0M-150.1%
FY2023$126.8M-$114.7M-90.4%
FY2022$3.0M-$60.1M-1980.0%
FY2021—-$36.8M—

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage