The Tip Desk

CHOICE HOTELS INTERNATIONAL INC /DE

Company Stats

Market Cap
$4.6B
as of Sep 30, 2026
Enterprise Value
$6.5B
Shares Outstanding
45.0M
Free Float
53.6%

Income Statement

Revenue
$1.6B
Operating Income
$448.4M
Net Income
$369.9M
EBITDA
$508.1M
Revenue Growth, 3Y
4.4%
FCF Margin, 3Y Avg
16.1%
FCF Margin, Worst Year
14.5%

Cash Flow

Free Cash Flow
$231.5M
FCF Yield
5.0%
Owner FCF Yield
4.2%

Balance Sheet

Cash & Equivalents
$45.0M
Total Debt
$1.9B
Net Debt
$1.9B
Net Debt / EBITDA
3.66x
EV / EBITDA
12.73x
Net Debt / EBIT
4.15x

Returns & Capital

Dividends Paid
$53.5M
Dividend Yield
1.2%
Dividend Payout, 3Y Avg
18.3%
Share Repurchases
$138.3M
Buyback Yield, 3Y Avg
6.4%
SBC, 3Y Avg
$39.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.6B$231.5M14.5%
FY2024$1.6B$280.3M17.7%
FY2023$1.5B$248.8M16.1%
FY2022$1.4B$342.9M24.5%
FY2021$1.1B$309.4M28.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 9, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage