The Tip Desk

CODEXIS, INC.

Company Stats

Market Cap
$152.2M
as of Sep 30, 2026
Enterprise Value
$143.6M
Shares Outstanding
109.5M
Free Float
78.9%

Income Statement

Revenue
$70.4M
Operating Income
-$41.7M
Net Income
-$44.0M
EBITDA
-$36.5M
Revenue Growth, 3Y
-20.2%
FCF Margin, 3Y Avg
-68.6%
FCF Margin, Worst Year
-90.5%

Cash Flow

Free Cash Flow
-$23.8M
FCF Yield
-15.7%
Owner FCF Yield
-22.0%

Balance Sheet

Cash & Equivalents
$50.8M
Total Debt
$42.2M
Net Cash
$8.6M

Returns & Capital

SBC, 3Y Avg
$10.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$70.4M-$23.8M-33.9%
FY2024$59.3M-$53.7M-90.5%
FY2023$70.1M-$57.1M-81.3%
FY2022$138.6M$3.0M2.1%
FY2021$104.8M-$28.1M-26.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage