Coeur Mining, Inc.
Company Stats
- Market Cap
- $18.1B
- as of Sep 30, 2026
- Shares Outstanding
- 1.0B
- Free Float
- 99.4%
Income Statement
- Revenue
- $2.1B
- Operating Income
- $707.0M
- Net Income
- $585.9M
- EBITDA
- $958.1M
- Revenue Growth, 3Y
- 38.1%
- FCF Margin, 3Y Avg
- -1.6%
- FCF Margin, Worst Year
- -36.2%
Cash Flow
- Free Cash Flow
- $665.7M
- FCF Yield
- 3.7%
- Owner FCF Yield
- 3.6%
Balance Sheet
- Cash & Equivalents
- $553.6M
Returns & Capital
- Share Repurchases
- $9.6M
- SBC, 3Y Avg
- $14.2M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $2.1B | $665.7M | 32.2% |
| FY2024 | $1.1B | -$9.0M | -0.8% |
| FY2023 | $821.2M | -$297.3M | -36.2% |
| FY2022 | $785.6M | -$326.7M | -41.6% |
| FY2021 | $832.8M | -$199.3M | -23.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
SEC Presses Coeur Mining on Non-GAAP Adjustments at Rochester, Las
Materials & Chemicals: Demand and Pricing Firm, Costs Squeeze