The Tip Desk

CROWN HOLDINGS, INC.

Company Stats

Market Cap
$11.5B
as of Sep 30, 2026
Enterprise Value
$16.6B
Shares Outstanding
108.8M
Free Float
93.5%

Income Statement

Revenue
$12.4B
Operating Income
$1.6B
Net Income
$738.0M
EBITDA
$1.9B
Non-cash Impairment
$30.0M
Revenue Growth, 3Y
-1.5%
FCF Margin, 3Y Avg
7.1%
FCF Margin, Worst Year
5.5%

Cash Flow

Free Cash Flow
$1.1B
FCF Yield
9.7%
Owner FCF Yield
9.3%

Balance Sheet

Cash & Equivalents
$764.0M
Total Debt
$5.9B
Net Debt
$5.2B
Net Debt / EBITDA
2.77x
EV / EBITDA
8.93x
Net Debt / EBIT
3.32x

Returns & Capital

Dividends Paid
$120.0M
Dividend Yield
1.0%
Dividend Payout, 3Y Avg
23.3%
Share Repurchases
$505.0M
Buyback Yield, 3Y Avg
2.1%
SBC, 3Y Avg
$40.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$12.4B$1.1B9.0%
FY2024$11.8B$789.0M6.7%
FY2023$12.0B$660.0M5.5%
FY2022$12.9B-$36.0M-0.3%
FY2021$11.4B$89.0M0.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage