Maplebear Inc.
Company Stats
- Market Cap
- $10.0B
- as of Sep 30, 2026
- Shares Outstanding
- 231.5M
- Free Float
- 53.5%
Income Statement
- Revenue
- $3.7B
- Operating Income
- $498.0M
- Net Income
- $447.0M
- EBITDA
- $589.0M
- Non-cash Impairment
- $24.0M
- Revenue Growth, 3Y
- 13.6%
- FCF Margin, 3Y Avg
- 20.1%
- FCF Margin, Worst Year
- 17.5%
Cash Flow
- Free Cash Flow
- $910.0M
- FCF Yield
- 9.1%
- Owner FCF Yield
- 5.6%
Balance Sheet
- Cash & Equivalents
- $637.0M
Returns & Capital
- Share Repurchases
- $1.4B
- Buyback Yield, 3Y Avg
- 9.4%
- SBC, 3Y Avg
- $1.1B
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $3.7B | $910.0M | 24.3% |
| FY2024 | $3.4B | $623.0M | 18.4% |
| FY2023 | $3.0B | $532.0M | 17.5% |
| FY2022 | $2.6B | $253.0M | 9.9% |
| FY2021 | $1.8B | -$217.0M | -11.8% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 12, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.