The Tip Desk

Cable One, Inc.

Company Stats

Market Cap
$62.5M
as of Sep 30, 2026
Shares Outstanding
5.7M
Free Float
90.6%

Income Statement

Revenue
$1.5B
Operating Income
-$207.4M
Net Income
-$356.5M
EBITDA
$131.2M
Non-cash Impairment
$586.0M
FCF Margin, 3Y Avg
19.9%
FCF Margin, Worst Year
17.4%

Cash Flow

Free Cash Flow
$278.1M
FCF Yield
444.7%
Owner FCF Yield
376.6%

Balance Sheet

Cash & Equivalents
$152.8M

Returns & Capital

Dividends Paid
$17.2M
Dividend Yield
27.6%
Buyback Yield, 3Y Avg
53.1%
SBC, 3Y Avg
$34.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.5B$278.1M18.5%
FY2024$1.6B$377.8M23.9%
FY2023$1.7B$292.1M17.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage