BORGWARNER INC
Company Stats
- Market Cap
- $12.2B
- as of Sep 30, 2026
- Shares Outstanding
- 203.7M
- Free Float
- 99.4%
Income Statement
- Revenue
- $14.3B
- Operating Income
- $536.0M
- Net Income
- $277.0M
- EBITDA
- $1.3B
- Non-cash Impairment
- $624.0M
- Revenue Growth, 3Y
- 4.3%
- FCF Margin, 3Y Avg
- 5.8%
- FCF Margin, Worst Year
- 4.0%
Cash Flow
- Free Cash Flow
- $1.2B
- FCF Yield
- 9.6%
- Owner FCF Yield
- 9.1%
Returns & Capital
- Dividends Paid
- $119.0M
- Dividend Yield
- 1.0%
- Dividend Payout, 3Y Avg
- 30.9%
- Share Repurchases
- $508.0M
- Buyback Yield, 3Y Avg
- 3.0%
- SBC, 3Y Avg
- $62.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $14.3B | $1.2B | 8.2% |
| FY2024 | $14.1B | $711.0M | 5.0% |
| FY2023 | $14.2B | $565.0M | 4.0% |
| FY2022 | $12.6B | $947.0M | 7.5% |
| FY2021 | $11.8B | $792.0M | 6.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 9, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges