The Tip Desk

BARNWELL INDUSTRIES INC

Company Stats

Market Cap
$13.3M
as of Sep 30, 2026
Shares Outstanding
14.4M
Free Float
33.9%

Income Statement

Revenue
$13.6M
Operating Income
$30,000
Net Income
-$7.1M
EBITDA
$3.2M
Non-cash Impairment
$865,000
Revenue Growth, 3Y
-21.8%
FCF Margin, 3Y Avg
-18.1%
FCF Margin, Worst Year
-42.1%

Cash Flow

Free Cash Flow
-$2.0M
FCF Yield
-15.3%
Owner FCF Yield
-18.1%

Balance Sheet

Cash & Equivalents
$2.9M

Returns & Capital

SBC, 3Y Avg
$281,000

Cash Flow by Year

YearRevenueFCFMargin
FY2025$13.6M-$2.0M-14.9%
FY2024$18.0M$482,0002.7%
FY2023$25.2M-$10.6M-42.1%
FY2022$28.5M-$6.5M-22.8%
FY2021$18.1M-$2.3M-12.5%

Annual filing data through FY ended September 30, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage