The Tip Desk

CEA Industries Inc.

Company Stats

Market Cap
$242.5M
as of Sep 30, 2026
Shares Outstanding
41.2M
Free Float
71.9%

Income Statement

Revenue
$26.4M
Operating Income
-$159.6M
Net Income
$115.2M
EBITDA
-$158.7M

Cash Flow

Free Cash Flow
-$26.6M
FCF Yield
-11.0%
Owner FCF Yield
-11.0%

Balance Sheet

Cash & Equivalents
$3.1M

Returns & Capital

Share Repurchases
$17.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$26.4M-$26.6M-100.8%
FY2024$2.8M——

Annual filing data through FY ended April 30, 2026; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage