The Tip Desk

Bank of Marin Bancorp

Company Stats

Market Cap
$438.5M
as of Sep 30, 2026
Shares Outstanding
16.2M
Free Float
92.1%

Income Statement

Net Income
-$35.7M

Cash Flow

Free Cash Flow
$37.3M
FCF Yield
8.5%
Owner FCF Yield
8.3%

Balance Sheet

Total Debt
$44.6M

Returns & Capital

Dividends Paid
$16.1M
Dividend Yield
3.7%
Share Repurchases
$3.3M
Buyback Yield, 3Y Avg
0.6%
SBC, 3Y Avg
$655,667

Cash Flow by Year

YearRevenueFCFMargin
FY2025—$37.3M—
FY2024—$27.8M—
FY2023—$33.9M—
FY2022—$53.0M—
FY2021—$44.2M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage