The Tip Desk

BLACKLINE, INC.

Company Stats

Market Cap
$1.5B
as of Sep 30, 2026
Shares Outstanding
58.1M
Free Float
85.3%

Income Statement

Revenue
$700.4M
Operating Income
$25.6M
Net Income
$24.5M
EBITDA
$58.0M
Revenue Growth, 3Y
10.2%
FCF Margin, 3Y Avg
24.1%
FCF Margin, Worst Year
20.5%

Cash Flow

Free Cash Flow
$161.5M
FCF Yield
10.5%
Owner FCF Yield
4.5%

Balance Sheet

Cash & Equivalents
$390.0M

Returns & Capital

Share Repurchases
$235.5M
SBC, 3Y Avg
$84.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$700.4M$161.5M23.1%
FY2024$653.3M$188.7M28.9%
FY2023$590.0M$120.7M20.5%
FY2022$522.9M$45.0M8.6%
FY2021$425.7M$71.4M16.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage