The Tip Desk

Brookdale Senior Living Inc.

Company Stats

Market Cap
$2.6B
as of Sep 30, 2026
Enterprise Value
$6.6B
Shares Outstanding
238.8M
Free Float
96.2%

Income Statement

Revenue
$3.2B
Operating Income
$13.5M
Net Income
-$262.7M
EBITDA
$383.8M
Non-cash Impairment
$71.3M
Revenue Growth, 3Y
4.2%
FCF Margin, 3Y Avg
-1.0%
FCF Margin, Worst Year
-2.3%

Cash Flow

Free Cash Flow
$16.5M
FCF Yield
0.6%
Owner FCF Yield
0.2%

Balance Sheet

Cash & Equivalents
$279.1M
Total Debt
$4.3B
Net Debt
$4.1B
Net Debt / EBITDA
10.58x
EV / EBITDA
17.32x
Net Debt / EBIT
300.72x

Returns & Capital

SBC, 3Y Avg
$12.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.2B$16.5M0.5%
FY2024$3.1B-$35.1M-1.1%
FY2023$3.0B-$70.3M-2.3%
FY2022$2.8B-$193.6M-6.9%
FY2021$2.8B-$271.3M-9.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage