BRANDYWINE REALTY TRUST
Company Stats
- Market Cap
- $488.8M
- as of Sep 30, 2026
- Enterprise Value
- $3.0B
- Shares Outstanding
- 170.0M
- Free Float
- 89.7%
Income Statement
- Revenue
- $484.5M
- Operating Income
- $26.7M
- Net Income
- -$178.2M
- EBITDA
- $203.1M
- Non-cash Impairment
- $63.4M
- Revenue Growth, 3Y
- -1.4%
Balance Sheet
- Cash & Equivalents
- $32.3M
- Total Debt
- $2.6B
- Net Debt
- $2.5B
- Net Debt / EBITDA
- 12.47x
- EV / EBITDA
- 14.87x
- Net Debt / EBIT
- 94.96x
Returns & Capital
- SBC, 3Y Avg
- $14.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $484.5M | — | — |
| FY2024 | $505.5M | — | — |
| FY2023 | $514.7M | — | — |
| FY2022 | $506.1M | — | — |
| FY2021 | $486.8M | — | — |
Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Brandywine Realty Trust to Buy 3151 Market Street for $240 Million
Stronger demand supports expansion as pricing diverges
Hard Assets Draw Capital as Financing Costs Stay High