The Tip Desk

AMERICAN STATES WATER CO

Company Stats

Market Cap
$3.3B
as of Sep 30, 2026
Enterprise Value
$4.0B
Shares Outstanding
39.6M
Free Float
99.1%

Income Statement

Revenue
$658.1M
Operating Income
$203.3M
Net Income
$130.4M
EBITDA
$251.1M
Revenue Growth, 3Y
10.2%
FCF Margin, 3Y Avg
-9.0%
FCF Margin, Worst Year
-20.3%

Cash Flow

Free Cash Flow
-$7.1M
FCF Yield
-0.2%
Owner FCF Yield
-0.3%

Balance Sheet

Cash & Equivalents
$18.8M
Total Debt
$794.3M
Net Debt
$775.5M
Net Debt / EBITDA
3.09x
EV / EBITDA
16.09x
Net Debt / EBIT
3.81x

Returns & Capital

Dividends Paid
$74.7M
Dividend Yield
2.3%
Dividend Payout, 3Y Avg
54.1%
SBC, 3Y Avg
$3.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$658.1M-$7.1M-1.1%
FY2024$595.5M-$33.2M-5.6%
FY2023$595.7M-$120.9M-20.3%
FY2022$491.5M-$48.4M-9.9%
FY2021$498.9M-$28.9M-5.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage