The Tip Desk

Aurora Innovation, Inc.

Company Stats

Market Cap
$1.7B
as of Sep 30, 2026
Shares Outstanding
2.0B
Free Float
68.7%

Income Statement

Revenue
$3.0M
Operating Income
-$901.0M
Net Income
-$816.0M
EBITDA
-$871.0M
Revenue Growth, 3Y
-64.7%

Cash Flow

Free Cash Flow
-$612.0M
FCF Yield
-36.2%
Owner FCF Yield
-47.3%

Balance Sheet

Cash & Equivalents
$221.0M

Returns & Capital

SBC, 3Y Avg
$164.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.0M-$612.0M-20400.0%
FY2024$0-$645.0M—
FY2023$0-$613.0M—
FY2022$68.0M-$523.0M-769.1%
FY2021$82.0M-$612.0M-746.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage