The Tip Desk

Atomera Inc

Company Stats

Market Cap
$170.1M
as of Sep 30, 2026
Shares Outstanding
39.0M
Free Float
91.6%

Income Statement

Revenue
$65,000
Operating Income
-$21.1M
Net Income
-$20.2M
EBITDA
-$21.1M
Revenue Growth, 3Y
-44.6%
FCF Margin, 3Y Avg
-11807.0%
FCF Margin, Worst Year
-22953.8%

Cash Flow

Free Cash Flow
-$14.9M
FCF Yield
-8.8%
Owner FCF Yield
-11.7%

Balance Sheet

Cash & Equivalents
$19.2M

Returns & Capital

SBC, 3Y Avg
$4.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$65,000-$14.9M-22953.8%
FY2024$135,000-$13.2M-9814.8%
FY2023$550,000-$14.6M-2652.4%
FY2022$382,000-$12.5M-3282.2%
FY2021$400,000-$12.6M-3137.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage