Academy Sports & Outdoors, Inc.
Company Stats
- Market Cap
- $3.0B
- as of Sep 30, 2026
- Enterprise Value
- $3.1B
- Shares Outstanding
- 61.6M
- Free Float
- 95.6%
Income Statement
- Revenue
- $6.1B
- Operating Income
- $512.2M
- Net Income
- $376.8M
- EBITDA
- $635.0M
- Revenue Growth, 3Y
- -1.8%
- FCF Margin, 3Y Avg
- 4.8%
- FCF Margin, Worst Year
- 3.7%
Cash Flow
- Free Cash Flow
- $222.1M
- FCF Yield
- 7.5%
- Owner FCF Yield
- 6.8%
Balance Sheet
- Cash & Equivalents
- $330.3M
- Total Debt
- $485.8M
- Net Debt
- $155.4M
- Net Debt / EBITDA
- 0.24x
- EV / EBITDA
- 4.91x
- Net Debt / EBIT
- 0.30x
Returns & Capital
- Dividends Paid
- $34.7M
- Dividend Yield
- 1.2%
- Dividend Payout, 3Y Avg
- 7.3%
- Share Repurchases
- $199.0M
- Buyback Yield, 3Y Avg
- 8.6%
- SBC, 3Y Avg
- $24.1M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2026 | $6.1B | $222.1M | 3.7% |
| FY2025 | $5.9B | $328.5M | 5.5% |
| FY2024 | $6.2B | $328.0M | 5.3% |
| FY2023 | $6.4B | $443.7M | 6.9% |
| FY2022 | $6.8B | $597.5M | 8.8% |
Annual filing data through FY ended January 31, 2026; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Buybacks Diverge Across Retail and Chip Names