The Tip Desk

ASSEMBLY BIOSCIENCES, INC.

Company Stats

Market Cap
$478.3M
as of Sep 30, 2026
Shares Outstanding
20.4M
Free Float
34.3%

Income Statement

Revenue
$72.3M
Operating Income
-$12.1M
Net Income
-$6.1M
EBITDA
-$12.0M
FCF Margin, 3Y Avg
25.9%
FCF Margin, Worst Year
-179.3%

Cash Flow

Free Cash Flow
-$41.2M
FCF Yield
-8.6%
Owner FCF Yield
-9.6%

Balance Sheet

Cash & Equivalents
$58.5M

Returns & Capital

SBC, 3Y Avg
$4.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$72.3M-$41.2M-56.9%
FY2024$28.5M-$51.1M-179.3%
FY2023$7.2M$22.5M313.9%
FY2022$0-$84.6M—
FY2021$6.3M-$96.5M-1542.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage