The Tip Desk

ARVINAS, INC.

Company Stats

Market Cap
$505.8M
as of Sep 30, 2026
Shares Outstanding
65.4M
Free Float
89.4%

Income Statement

Revenue
$262.6M
Operating Income
-$118.5M
Net Income
-$80.8M
EBITDA
-$115.5M
Revenue Growth, 3Y
26.0%
FCF Margin, 3Y Avg
-217.0%
FCF Margin, Worst Year
-446.8%

Cash Flow

Free Cash Flow
-$275.7M
FCF Yield
-54.5%
Owner FCF Yield
-63.2%

Balance Sheet

Cash & Equivalents
$142.9M

Returns & Capital

Share Repurchases
$91.9M
Buyback Yield, 3Y Avg
6.1%
SBC, 3Y Avg
$67.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$262.6M-$275.7M-105.0%
FY2024$263.4M-$261.1M-99.1%
FY2023$78.5M-$350.7M-446.8%
FY2022$131.4M-$280.3M-213.3%
FY2021$53.6M$554.7M1034.9%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage